← New search
Wilson County, TN · Sold

TN-528535

2762 County Road 147

$1,167,200
$4,819/ac · 242 ac
Acreage242 ac
Price per acre$4,819/ac
ZoningResidential
Road accessDirt
UtilitiesOff grid
TopographySloped
ListedJun 30, 2024
Coordinates36.1189, -86.2958
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Wilson County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Wilson market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
31
Moderate risk
Wetlands6.6% of tract

Little to no mapped wetland coverage.

Average slope31.8%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

2,622 ft of deeded road frontage.

Power1,776 ft away

Service extension needed; get a utility quote.

Buildable area135.73 of 242.21 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$956,590
$805,702$1,107,478 · $3,949/ac on 242 ac
Asking vs estimate
+22.0%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,167,200
Maximum allowable offer
$546,623
$2,257/ac · +30.0% target margin

You need $620,577 off asking to hit this margin.

All-in cost$593,086
Net resale$880,063
Projected profit$286,977
ROI+48.4%
Annualized+69.2%
Break-even resale$2,662/ac
Profit if resale lands off target
-20%
$110,964
-10%
$198,971
0%
$286,977
+10%
$374,983
+20%
$462,990
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-199270
Dirt · Power at road
412.5May 4, 2026$1,751,3004,2464,2661.8 mi
84
TN-187829
Gravel · Off grid
145.2Jun 4, 2026$913,5006,2904,7371.9 mi
80
TN-707140
Gravel · Off grid
88.2Jul 27, 2026$515,8005,8503,8613.2 mi
79
TN-168823
Dirt · Off grid
298.4Nov 10, 2024$697,8002,3392,6672.4 mi
77
TN-117985
Dirt · Power at road
162.6Sep 27, 2025$698,2004,2943,3888.9 mi
77
TN-548124
Dirt · Full utilities
179.8Aug 17, 2025$936,0005,2053,4766.5 mi
75
TN-377645
Gravel · Off grid
127.1Jun 29, 2025$720,0005,6644,2793.6 mi
70
TN-357260
Landlocked · Off grid
96.2Mar 15, 2026$362,6003,7713,7947.7 mi
69
TN-757148
Dirt · Full utilities
88.7Sep 8, 2025$731,2008,2454,5784.8 mi
67
TN-597269
Gravel · Off grid
96.8Mar 23, 2025$621,7006,4234,5803.1 mi
65
Show adjustment detail for the top comp
  • Tract size (412.51 ac → 242.21 ac)+16.8%
  • Utilities (Power at road → Off grid)-15.0%
  • Market time (3 mo)+1.2%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.