← New search
Wilson County, TN · Sold

TN-449323

3376 County Road 158

$1,883,000
$4,393/ac · 429 ac
Acreage429 ac
Price per acre$4,393/ac
ZoningAgricultural
Road accessGravel
UtilitiesPower at road
TopographyWooded
ListedDec 20, 2023
Coordinates36.0792, -86.2487
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Wilson County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Wilson market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
20
Low risk
Wetlands18.2% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope6.9%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

4,853 ft of deeded road frontage.

Power58 ft away

Power at or near the road.

Buildable area333.10 of 428.65 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,880,613
$1,567,708$2,193,518 · $4,387/ac on 429 ac
Asking vs estimate
+0.1%
In line with the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,883,000
Maximum allowable offer
$1,074,636
$2,507/ac · +30.0% target margin

You need $808,364 off asking to hit this margin.

All-in cost$1,165,980
Net resale$1,730,164
Projected profit$564,184
ROI+48.4%
Annualized+69.2%
Break-even resale$2,957/ac
Profit if resale lands off target
-20%
$218,151
-10%
$391,167
0%
$564,184
+10%
$737,200
+20%
$910,216
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-199270
Dirt · Power at road
412.5May 4, 2026$1,751,3004,2464,9382.0 mi
87
TN-187829
Gravel · Off grid
145.2Jun 4, 2026$913,5006,2905,4842.3 mi
78
TN-689774
Dirt · Power at road
594.3Jun 9, 2025$1,673,3002,8163,7939.0 mi
75
TN-959903
Gravel · Off grid
652.5May 6, 2025$1,927,3002,9544,1580.6 mi
75
TN-168823
Dirt · Off grid
298.4Nov 10, 2024$697,8002,3393,0883.0 mi
74
TN-528535
Dirt · Off grid
242.2Dec 27, 2024$980,4004,0485,0083.8 mi
66
TN-117985
Dirt · Power at road
162.6Sep 27, 2025$698,2004,2943,9229.8 mi
64
TN-377645
Gravel · Off grid
127.1Jun 29, 2025$720,0005,6644,9545.3 mi
63
TN-548124
Dirt · Full utilities
179.8Aug 17, 2025$936,0005,2054,02410.2 mi
62
Show adjustment detail for the top comp
  • Tract size (412.51 ac → 428.65 ac)-1.1%
  • Access (Dirt → Gravel)+16.3%
  • Market time (3 mo)+1.2%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.