← New search
Windsor County, VT · Sold

VT-526270

1786 County Road 299

$218,700
$4,658/ac · 46.95 ac
Acreage46.95 ac
Price per acre$4,658/ac
ZoningResidential
Road accessPaved
UtilitiesPower at road
TopographyRolling
ListedAug 5, 2024
Coordinates43.4815, -72.6067
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Windsor County, Vermont. Wooded hill land with current-use tax enrollment.

View Windsor market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
22
Low risk
Wetlands14.7% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope11.3%

Rolling to steep in places; pad prep likely.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

614 ft of deeded road frontage.

Power112 ft away

Power at or near the road.

Buildable area38.05 of 46.95 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$227,137
$179,157$275,116 · $4,838/ac on 46.95 ac
Asking vs estimate
-3.7%
In line with the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $218,700
Maximum allowable offer
$129,792
$2,764/ac · +30.0% target margin

You need $88,908 off asking to hit this margin.

All-in cost$140,824
Net resale$208,966
Projected profit$68,142
ROI+48.4%
Annualized+69.3%
Break-even resale$3,260/ac
Profit if resale lands off target
-20%
$26,348
-10%
$47,245
0%
$68,142
+10%
$89,038
+20%
$109,935
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
VT-696608
Paved · Off grid
60.0Jul 27, 2026$282,3004,7075,8357.8 mi
82
VT-487167
Dirt · Power at road
89.9Jul 25, 2026$299,0003,3255,2726.6 mi
80
VT-965906
Dirt · Full utilities
36.1Feb 15, 2025$132,1003,6624,1697.9 mi
74
VT-697184
Dirt · Full utilities
91.0May 20, 2026$268,1002,9453,86810.2 mi
71
VT-166246
Landlocked · Off grid
46.1Jun 5, 2024$81,8001,7743,9429.6 mi
70
VT-517810
Paved · Power at road
143.3Feb 14, 2025$460,3003,2134,42811.0 mi
65
VT-134922
Dirt · Power at road
17.7Oct 16, 2024$102,8005,8177,3756.8 mi
65
VT-584819
Landlocked · Power at road
16.4Oct 27, 2024$47,1002,8684,5534.3 mi
62
VT-865075
Paved · Off grid
19.8Feb 15, 2024$76,7003,8854,39312.9 mi
62
VT-697963
Dirt · Off grid
160.0Jan 27, 2025$299,2001,8694,29214.2 mi
54
Show adjustment detail for the top comp
  • Tract size (59.97 ac → 46.95 ac)+5.1%
  • Utilities (Off grid → Power at road)+17.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.