← New search
Buckingham County, VA · Sold

VA-197974

5646 County Road 77

$715,500
$4,928/ac · 145 ac
Acreage145 ac
Price per acre$4,928/ac
ZoningUnzoned
Road accessPaved
UtilitiesPower at road
TopographyMixed
ListedMar 13, 2025
Coordinates37.6603, -78.4802
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Buckingham County, Virginia. Shenandoah and Southside tracts with easement upside.

View Buckingham market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
30
Low risk
Wetlands17.0% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope9.2%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power69 ft away

Power at or near the road.

Buildable area114.48 of 145.19 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,206,649
$1,025,385$1,387,913 · $8,311/ac on 145 ac
Asking vs estimate
-40.7%
Priced below the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $715,500
Maximum allowable offer
$689,514
$4,749/ac · +30.0% target margin

You need $25,986 off asking to hit this margin.

All-in cost$748,123
Net resale$1,110,117
Projected profit$361,995
ROI+48.4%
Annualized+69.2%
Break-even resale$5,601/ac
Profit if resale lands off target
-20%
$139,971
-10%
$250,983
0%
$361,995
+10%
$473,006
+20%
$584,018
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
VA-198280
Dirt · Power at road
181.2Jul 27, 2026$1,097,4006,0558,8406.1 mi
83
VA-977442
Dirt · Full utilities
98.8Apr 18, 2026$833,6008,4418,7205.9 mi
76
VA-367752
Dirt · Off grid
123.6Aug 13, 2025$630,4005,1008,2266.9 mi
74
VA-499564
Paved · Power at road
459.4Mar 22, 2026$2,501,0005,4447,6907.8 mi
74
VA-197434
Dirt · Off grid
98.2Aug 11, 2024$374,5003,8146,0423.6 mi
73
VA-836632
Landlocked · Off grid
54.9May 24, 2026$266,5004,8527,9322.8 mi
71
VA-989047
Gravel · Off grid
315.9Jul 27, 2026$1,778,8005,6319,74011.1 mi
71
VA-779640
Gravel · Power at road
485.4May 3, 2026$2,034,8004,1927,07010.5 mi
65
VA-299305
Paved · Power at road
380.8Oct 28, 2024$2,920,0007,66810,8334.3 mi
65
VA-747103
Gravel · Full utilities
77.3Nov 10, 2024$702,4009,0928,0737.4 mi
63
Show adjustment detail for the top comp
  • Tract size (181.22 ac → 145.19 ac)+6.2%
  • Access (Dirt → Paved)+37.2%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.