← New search
Chelan County, WA · Sold

WA-596118

3281 County Road 354

$190,500
$3,236/ac · 58.87 ac
Acreage58.87 ac
Price per acre$3,236/ac
ZoningRecreational
Road accessDirt
UtilitiesOff grid
TopographyRolling
ListedMar 9, 2026
Coordinates47.8458, -120.7676
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Chelan County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Chelan market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
24
Low risk
Wetlands2.0% of tract

Little to no mapped wetland coverage.

Average slope9.8%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power13,872 ft away

A long utility run — price in solar/off-grid instead.

Buildable area54.81 of 58.87 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$191,743
$138,055$245,431 · $3,257/ac on 58.87 ac
Asking vs estimate
-0.6%
In line with the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $190,500
Maximum allowable offer
$109,567
$1,861/ac · +30.0% target margin

You need $80,933 off asking to hit this margin.

All-in cost$118,880
Net resale$176,403
Projected profit$57,523
ROI+48.4%
Annualized+69.3%
Break-even resale$2,195/ac
Profit if resale lands off target
-20%
$22,242
-10%
$39,883
0%
$57,523
+10%
$75,164
+20%
$92,804
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-855422
Gravel · Full utilities
35.6Jul 27, 2026$141,9003,9912,1745.9 mi
81
WA-195705
Dirt · Off grid
43.6Jul 27, 2026$140,4003,2163,03512.3 mi
81
WA-695386
Dirt · Off grid
34.6May 17, 2026$93,5002,7002,46410.4 mi
81
WA-656132
Dirt · Power at road
59.5Oct 31, 2023$160,5002,6992,5698.0 mi
77
WA-195458
Dirt · Power at road
36.5Mar 12, 2026$167,0004,5743,60710.5 mi
73
WA-296985
Gravel · Off grid
110.3Dec 12, 2025$388,1003,5183,6008.2 mi
71
WA-797050
Dirt · Power at road
115.6Jul 3, 2025$359,1003,1053,23613.3 mi
65
WA-837281
Dirt · Power at road
136.7Apr 1, 2025$626,5004,5835,03911.4 mi
62
WA-387310
Paved · Off grid
139.6Aug 4, 2024$704,9005,0494,9116.0 mi
62
WA-867322
Gravel · Off grid
140.8Mar 6, 2025$329,0002,3362,62611.1 mi
61
Show adjustment detail for the top comp
  • Tract size (35.56 ac → 58.87 ac)-9.3%
  • Access (Gravel → Dirt)-14.0%
  • Utilities (Full utilities → Off grid)-30.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.