← New search
Rio Blanco County, CO · Sold

CO-458448

3597 County Road 354

$1,087,000
$2,655/ac · 409 ac
Acreage409 ac
Price per acre$2,655/ac
ZoningRecreational
Road accessLandlocked
UtilitiesFull utilities
TopographySloped
ListedNov 30, 2025
Coordinates39.8574, -108.0966
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Rio Blanco County, Colorado. Front Range spillover and San Luis Valley off-grid lots moving fast.

View Rio Blanco market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
35
Moderate risk
Wetlands3.4% of tract

Little to no mapped wetland coverage.

Average slope11.9%

Rolling to steep in places; pad prep likely.

Flood zoneX

Outside the mapped floodplain.

Legal accessLandlocked

No legal access of record — resale is severely limited.

PowerOn site

Power at or near the road.

Buildable area375.66 of 409.35 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$889,359
$685,551$1,093,167 · $2,173/ac on 409 ac
Asking vs estimate
+22.2%
Priced above the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,087,000
Maximum allowable offer
$508,205
$1,241/ac · +30.0% target margin

You need $578,795 off asking to hit this margin.

All-in cost$551,402
Net resale$818,211
Projected profit$266,808
ROI+48.4%
Annualized+69.2%
Break-even resale$1,464/ac
Profit if resale lands off target
-20%
$103,166
-10%
$184,987
0%
$266,808
+10%
$348,629
+20%
$430,450
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
CO-688626
Gravel · Off grid
465.7Jul 27, 2026$790,8001,6981,7278.7 mi
82
CO-558398
Dirt · Full utilities
394.8Aug 18, 2025$940,1002,3811,94010.4 mi
77
CO-557728
Gravel · Off grid
243.0Dec 20, 2025$612,8002,5222,1723.8 mi
72
CO-377075
Dirt · Power at road
151.4Jul 27, 2026$393,4002,5991,89311.8 mi
67
CO-637016
Dirt · Power at road
145.1Jan 24, 2026$617,6004,2573,13115.5 mi
60
CO-269955
Dirt · Power at road
1219.6Jan 9, 2026$1,451,2001,1901,64414.8 mi
60
CO-236725
Landlocked · Off grid
117.5Mar 11, 2024$237,7002,0232,25710.1 mi
56
CO-296893
Dirt · Off grid
132.7Sep 15, 2024$438,5003,3052,94911.9 mi
55
Show adjustment detail for the top comp
  • Tract size (465.69 ac → 409.35 ac)+3.9%
  • Access (Gravel → Landlocked)-32.0%
  • Utilities (Off grid → Full utilities)+43.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.