← New search
Suffolk County, NY · Sold

NY-438009

2928 County Road 135

$753,100
$4,138/ac · 182 ac
Acreage182 ac
Price per acre$4,138/ac
ZoningMixed Use
Road accessDirt
UtilitiesOff grid
TopographySloped
ListedMay 14, 2025
Coordinates40.9035, -72.6603
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Suffolk County, New York. Upstate and Southern Tier acreage well below downstate expectations.

View Suffolk market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
14
Low risk
Wetlands3.5% of tract

Little to no mapped wetland coverage.

Average slope13.1%

Rolling to steep in places; pad prep likely.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

2,417 ft of deeded road frontage.

Power2,252 ft away

Service extension needed; get a utility quote.

Buildable area140.51 of 182.01 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$774,471
$606,734$942,208 · $4,255/ac on 182 ac
Asking vs estimate
-2.8%
In line with the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $753,100
Maximum allowable offer
$442,555
$2,431/ac · +30.0% target margin

You need $310,545 off asking to hit this margin.

All-in cost$480,172
Net resale$712,513
Projected profit$232,341
ROI+48.4%
Annualized+69.2%
Break-even resale$2,868/ac
Profit if resale lands off target
-20%
$89,838
-10%
$161,090
0%
$232,341
+10%
$303,592
+20%
$374,844
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NY-267851
Gravel · Off grid
162.3May 23, 2026$870,1005,3604,5115.9 mi
83
NY-968512
Gravel · Off grid
262.0May 29, 2026$1,198,2004,5734,3967.3 mi
83
NY-518556
Paved · Off grid
270.5Jan 8, 2026$903,5003,3402,7906.3 mi
75
NY-939277
Paved · Power at road
456.1Jun 12, 2026$3,143,8006,8935,6106.9 mi
74
NY-178430
Landlocked · Power at road
246.9Jan 17, 2025$825,0003,3414,1725.9 mi
69
NY-606974
Dirt · Full utilities
86.0May 27, 2025$490,8005,7073,4474.0 mi
68
NY-739254
Dirt · Power at road
448.5Feb 23, 2025$1,963,3004,3775,1276.9 mi
68
NY-289726
Paved · Off grid
631.4Jan 13, 2026$1,801,1002,8533,0664.0 mi
66
NY-486655
Dirt · Off grid
68.3Mar 2, 2024$412,5006,0445,2139.0 mi
60
Show adjustment detail for the top comp
  • Tract size (162.33 ac → 182.01 ac)-3.1%
  • Access (Gravel → Dirt)-14.0%
  • Market time (3 mo)+1.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.