← New search
Washington County, VT · Sold

VT-891978

5647 County Road 400

$12,200
$5,810/ac · 2.10 ac
Acreage2.10 ac
Price per acre$5,810/ac
ZoningRecreational
Road accessLandlocked
UtilitiesOff grid
TopographyWooded
ListedNov 6, 2023
Coordinates44.2110, -72.5591
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Washington County, Vermont. Wooded hill land with current-use tax enrollment.

View Washington market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
35
Moderate risk
Wetlands0.9% of tract

Little to no mapped wetland coverage.

Average slope5.8%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power13,452 ft away

A long utility run — price in solar/off-grid instead.

Buildable area1.98 of 2.10 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$11,947
$9,939$13,955 · $5,689/ac on 2.10 ac
Asking vs estimate
+2.1%
In line with the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $12,200
Maximum allowable offer
$6,827
$3,251/ac · +30.0% target margin

You need $5,373 off asking to hit this margin.

All-in cost$7,407
Net resale$10,991
Projected profit$3,584
ROI+48.4%
Annualized+69.2%
Break-even resale$3,834/ac
Profit if resale lands off target
-20%
$1,386
-10%
$2,485
0%
$3,584
+10%
$4,683
+20%
$5,782
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
VT-362306
Landlocked · Off grid
2.7Jul 27, 2026$15,6005,8535,8982.4 mi
88
VT-511766
Landlocked · Full utilities
1.8Jul 7, 2026$18,10010,0437,0088.0 mi
84
VT-272638
Gravel · Off grid
3.4Jul 22, 2026$26,5007,8465,4184.1 mi
80
VT-151077
Gravel · Full utilities
1.1Jul 27, 2026$13,90012,7625,9983.1 mi
77
VT-290986
Gravel · Off grid
1.0May 10, 2025$9,0008,7786,2184.4 mi
72
VT-910786
Gravel · Off grid
0.9Dec 19, 2025$5,6006,3154,3587.7 mi
72
VT-423467
Landlocked · Power at road
6.2Apr 4, 2025$31,8005,1694,8260.9 mi
71
VT-630631
Dirt · Off grid
0.8Oct 16, 2024$6,5008,2786,9551.8 mi
69
VT-933069
Paved · Off grid
4.6Mar 24, 2025$29,3006,3373,9601.0 mi
69
VT-770993
Paved · Power at road
1.0Dec 25, 2025$12,40011,9945,9688.3 mi
67
Show adjustment detail for the top comp
  • Tract size (2.66 ac → 2.1 ac)+0.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.