← New search
Windsor County, VT · Sold

VT-954725

3603 County Road 322

$106,300
$6,934/ac · 15.33 ac
Acreage15.33 ac
Price per acre$6,934/ac
ZoningUnzoned
Road accessGravel
UtilitiesFull utilities
TopographySloped
ListedOct 1, 2023
Coordinates43.6228, -72.5588
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Windsor County, Vermont. Wooded hill land with current-use tax enrollment.

View Windsor market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
24
Low risk
Wetlands1.7% of tract

Little to no mapped wetland coverage.

Average slope26.7%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

999 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area9.04 of 15.33 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$87,934
$68,674$107,194 · $5,736/ac on 15.33 ac
Asking vs estimate
+20.9%
Priced above the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $106,300
Maximum allowable offer
$50,248
$3,278/ac · +30.0% target margin

You need $56,052 off asking to hit this margin.

All-in cost$54,519
Net resale$80,900
Projected profit$26,381
ROI+48.4%
Annualized+69.3%
Break-even resale$3,866/ac
Profit if resale lands off target
-20%
$10,201
-10%
$18,291
0%
$26,381
+10%
$34,471
+20%
$42,560
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
VT-524250
Landlocked · Power at road
10.9Mar 2, 2026$35,8003,2935,82510.0 mi
73
VT-584819
Landlocked · Power at road
16.4Oct 27, 2024$47,1002,8685,5765.9 mi
73
VT-913696
Landlocked · Off grid
7.3Jul 27, 2026$18,8002,5935,1528.9 mi
72
VT-863279
Gravel · Power at road
5.4Jul 27, 2026$22,3004,1434,6797.2 mi
72
VT-134922
Dirt · Power at road
17.7Oct 16, 2024$102,8005,8179,0326.4 mi
71
VT-865075
Paved · Off grid
19.8Feb 15, 2024$76,7003,8855,3803.2 mi
69
VT-965906
Dirt · Full utilities
36.1Feb 15, 2025$132,1003,6625,1066.4 mi
64
VT-166246
Landlocked · Off grid
46.1Jun 5, 2024$81,8001,7744,8270.5 mi
61
VT-526270
Paved · Power at road
47.0Feb 3, 2025$212,4004,5235,89510.1 mi
56
Show adjustment detail for the top comp
  • Tract size (10.87 ac → 15.33 ac)-3.3%
  • Access (Landlocked → Gravel)+47.1%
  • Utilities (Power at road → Full utilities)+22.0%
  • Market time (5 mo)+1.9%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.