← New search
Yakima County, WA · Sold

WA-916647

4173 County Road 104

$480,400
$5,563/ac · 86.36 ac
Acreage86.36 ac
Price per acre$5,563/ac
ZoningResidential
Road accessPaved
UtilitiesOff grid
TopographyMixed
ListedJul 16, 2026
Coordinates46.3360, -120.6248
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Yakima County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Yakima market data →

Step 1 · Is this a deal?

Due diligence

5 items to verify before you offer.

Risk index
31
Moderate risk
Wetlands16.8% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope5.2%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power6,270 ft away

A long utility run — price in solar/off-grid instead.

Buildable area68.26 of 86.36 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$355,044
$278,147$431,941 · $4,111/ac on 86.36 ac
Asking vs estimate
+35.3%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $480,400
Maximum allowable offer
$202,882
$2,349/ac · +30.0% target margin

You need $277,518 off asking to hit this margin.

All-in cost$220,127
Net resale$326,640
Projected profit$106,513
ROI+48.4%
Annualized+69.2%
Break-even resale$2,771/ac
Profit if resale lands off target
-20%
$41,185
-10%
$73,849
0%
$106,513
+10%
$139,177
+20%
$171,841
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-576686
Paved · Full utilities
88.8Jul 27, 2026$610,4006,8714,83013.2 mi
88
WA-937496
Paved · Off grid
159.8Jul 27, 2026$496,6003,1083,64311.4 mi
81
WA-446610
Gravel · Off grid
84.1Aug 20, 2025$304,0003,6164,41610.5 mi
77
WA-736589
Landlocked · Power at road
82.8Aug 12, 2024$275,2003,3235,2633.9 mi
74
WA-875467
Gravel · Off grid
36.7Jul 27, 2026$149,2004,0614,0209.2 mi
72
WA-227854
Gravel · Power at road
207.1Jul 22, 2026$419,0002,0242,5566.9 mi
72
WA-136569
Gravel · Off grid
81.6Nov 12, 2024$363,0004,4475,56014.5 mi
70
WA-946727
Gravel · Power at road
91.5Aug 4, 2024$331,0003,6163,99211.8 mi
69
WA-947991
Dirt · Full utilities
228.7Jul 27, 2026$573,5002,5083,1039.7 mi
68
WA-607747
Landlocked · Power at road
191.6Jun 16, 2026$367,3001,9173,49915.1 mi
67
Show adjustment detail for the top comp
  • Tract size (88.84 ac → 86.36 ac)+0.7%
  • Utilities (Full utilities → Off grid)-30.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.