← New search
Yavapai County, AZ · Sold

AZ-415333

8900 County Road 81

$104,600
$1,997/ac · 52.39 ac
Acreage52.39 ac
Price per acre$1,997/ac
ZoningAgricultural
Road accessDirt
UtilitiesOff grid
TopographyFlat
ListedNov 23, 2025
Coordinates34.7758, -112.6441
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Yavapai County, Arizona. High-desert lots and ranch parcels; off-grid solar buyers dominate the low end.

View Yavapai market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
46
Moderate risk
Wetlands39.7% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope3.4%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

644 ft of deeded road frontage.

Power6,634 ft away

A long utility run — price in solar/off-grid instead.

Buildable area30.01 of 52.39 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$113,362
$81,621$145,104 · $2,164/ac on 52.39 ac
Asking vs estimate
-7.7%
Priced below the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $104,600
Maximum allowable offer
$64,778
$1,236/ac · +30.0% target margin

You need $39,822 off asking to hit this margin.

All-in cost$70,284
Net resale$104,293
Projected profit$34,009
ROI+48.4%
Annualized+69.3%
Break-even resale$1,458/ac
Profit if resale lands off target
-20%
$13,150
-10%
$23,580
0%
$34,009
+10%
$44,438
+20%
$54,868
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
AZ-935371
Dirt · Power at road
53.9Jul 27, 2026$108,2002,0091,7216.6 mi
87
AZ-263759
Gravel · Power at road
16.8Jul 27, 2026$57,1003,4082,0834.5 mi
74
AZ-514983
Dirt · Off grid
40.6Aug 12, 2025$73,9001,8171,80313.2 mi
74
AZ-665845
Dirt · Full utilities
75.9Dec 23, 2025$273,4003,6012,79318.5 mi
70
AZ-766634
Landlocked · Power at road
134.4Feb 5, 2025$144,8001,0771,5375.1 mi
66
AZ-595997
Gravel · Power at road
84.8Nov 2, 2024$238,2002,8102,4558.5 mi
65
AZ-947030
Landlocked · Power at road
179.1Jun 30, 2025$157,8008811,3364.3 mi
61
AZ-526667
Gravel · Power at road
137.7Jun 18, 2024$396,4002,8792,8829.7 mi
56
AZ-354266
Gravel · Power at road
24.2Oct 26, 2024$115,5004,7753,28421.9 mi
54
Show adjustment detail for the top comp
  • Tract size (53.85 ac → 52.39 ac)+0.6%
  • Utilities (Power at road → Off grid)-15.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.