← New search
Yavapai County, AZ · Sold

AZ-629207

5114 County Road 199

$1,242,600
$1,433/ac · 867 ac
Acreage867 ac
Price per acre$1,433/ac
ZoningRecreational
Road accessPaved
UtilitiesOff grid
TopographySloped
ListedMar 16, 2025
Coordinates34.7273, -112.6827
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Yavapai County, Arizona. High-desert lots and ranch parcels; off-grid solar buyers dominate the low end.

View Yavapai market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
43
Moderate risk
Wetlands3.0% of tract

Little to no mapped wetland coverage.

Average slope31.6%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power13,312 ft away

A long utility run — price in solar/off-grid instead.

Buildable area504.61 of 867.03 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,154,704
$952,371$1,357,037 · $1,332/ac on 867 ac
Asking vs estimate
+7.6%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,242,600
Maximum allowable offer
$659,831
$761/ac · +30.0% target margin

You need $582,769 off asking to hit this margin.

All-in cost$715,917
Net resale$1,062,328
Projected profit$346,411
ROI+48.4%
Annualized+69.2%
Break-even resale$898/ac
Profit if resale lands off target
-20%
$133,946
-10%
$240,178
0%
$346,411
+10%
$452,644
+20%
$558,877
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
AZ-748896
Gravel · Power at road
692.1Jul 12, 2026$1,056,5001,5261,4343.7 mi
82
AZ-898821
Paved · Power at road
655.5Feb 17, 2026$1,349,8002,0591,6394.1 mi
80
AZ-258805
Landlocked · Full utilities
648.0Jul 27, 2026$615,6009501,05217.6 mi
74
AZ-979776
Paved · Power at road
1309.3Jul 27, 2026$2,203,4001,6831,63021.2 mi
73
AZ-239494
Landlocked · Power at road
1067.4Dec 18, 2025$911,3008541,38011.1 mi
73
AZ-987572
Dirt · Off grid
265.2Jul 27, 2026$374,3001,4111,36012.3 mi
72
AZ-258733
Gravel · Off grid
615.0Mar 9, 2026$706,6001,1491,24216.6 mi
72
AZ-128309
Gravel · Full utilities
452.4Jul 27, 2026$582,7001,28887013.8 mi
71
AZ-509070
Gravel · Full utilities
785.1Sep 30, 2024$1,353,6001,7241,48312.7 mi
68
AZ-529703
Gravel · Off grid
1241.9Jul 12, 2024$1,011,8008151,1707.8 mi
67
Show adjustment detail for the top comp
  • Tract size (692.13 ac → 867.03 ac)-6.7%
  • Access (Gravel → Paved)+18.0%
  • Utilities (Power at road → Off grid)-15.0%
  • Market time (1 mo)+0.4%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.