← New search
Yuma County, CO · Sold

CO-929407

8198 County Road 225

$3,690,000
$4,500/ac · 820 ac
Acreage820 ac
Price per acre$4,500/ac
ZoningMixed Use
Road accessPaved
UtilitiesFull utilities
TopographyMixed
ListedMay 19, 2024
Coordinates39.9748, -102.5201
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Yuma County, Colorado. Front Range spillover and San Luis Valley off-grid lots moving fast.

View Yuma market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
7
Low risk
Wetlands9.7% of tract

Little to no mapped wetland coverage.

Average slope2.3%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

7,298 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area703.42 of 819.98 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$3,748,705
$3,279,479$4,217,930 · $4,572/ac on 820 ac
Asking vs estimate
-1.6%
In line with the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $3,690,000
Maximum allowable offer
$2,142,117
$2,612/ac · +30.0% target margin

You need $1,547,883 off asking to hit this margin.

All-in cost$2,324,197
Net resale$3,448,808
Projected profit$1,124,611
ROI+48.4%
Annualized+69.2%
Break-even resale$3,081/ac
Profit if resale lands off target
-20%
$434,850
-10%
$779,730
0%
$1,124,611
+10%
$1,469,492
+20%
$1,814,373
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
CO-729185
Landlocked · Full utilities
698.2Jul 27, 2026$1,920,8002,7514,5548.8 mi
83
CO-998955
Landlocked · Off grid
591.0Jul 27, 2026$1,219,2002,0634,6574.7 mi
80
CO-859884
Gravel · Power at road
1158.5May 21, 2025$2,763,1002,3854,0219.0 mi
73
CO-669705
Dirt · Power at road
1017.6May 31, 2024$2,007,8001,9733,8592.2 mi
71
CO-199571
Paved · Power at road
923.4Jan 6, 2024$3,553,8003,8485,40511.5 mi
69
CO-809852
Gravel · Full utilities
1131.9Jan 2, 2025$3,854,6003,4054,74313.7 mi
66
CO-148827
Gravel · Power at road
538.7Mar 24, 2024$2,009,4003,7305,19712.1 mi
62
CO-928140
Landlocked · Off grid
327.5Jun 15, 2025$576,7001,7613,4889.3 mi
61
CO-127747
Landlocked · Off grid
246.3Mar 23, 2025$686,2002,7865,12710.7 mi
60
CO-888629
Gravel · Off grid
466.7Jan 30, 2024$1,401,9003,0044,7429.2 mi
60
Show adjustment detail for the top comp
  • Tract size (698.17 ac → 819.98 ac)-4.8%
  • Access (Landlocked → Paved)+73.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.