← New search
Yuma County, CO · Sold

CO-809852

6454 County Road 159

$4,456,200
$3,937/ac · 1,132 ac
Acreage1,132 ac
Price per acre$3,937/ac
ZoningRecreational
Road accessGravel
UtilitiesFull utilities
TopographyFlat
ListedSep 9, 2024
Coordinates40.1123, -102.3330
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Yuma County, Colorado. Front Range spillover and San Luis Valley off-grid lots moving fast.

View Yuma market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
6
Low risk
Wetlands8.3% of tract

Little to no mapped wetland coverage.

Average slope1.1%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

2,691 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area986.05 of 1131.90 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$3,895,177
$3,400,982$4,389,372 · $3,441/ac on 1,132 ac
Asking vs estimate
+14.4%
Priced above the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $4,456,200
Maximum allowable offer
$2,225,815
$1,966/ac · +30.0% target margin

You need $2,230,385 off asking to hit this margin.

All-in cost$2,415,009
Net resale$3,583,563
Projected profit$1,168,554
ROI+48.4%
Annualized+69.2%
Break-even resale$2,319/ac
Profit if resale lands off target
-20%
$451,841
-10%
$810,197
0%
$1,168,554
+10%
$1,526,910
+20%
$1,885,266
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
CO-859884
Gravel · Power at road
1158.5May 21, 2025$2,763,1002,3853,0836.8 mi
78
CO-729185
Landlocked · Full utilities
698.2Jul 27, 2026$1,920,8002,7513,4928.7 mi
77
CO-998955
Landlocked · Off grid
591.0Jul 27, 2026$1,219,2002,0633,5719.3 mi
73
CO-199571
Paved · Power at road
923.4Jan 6, 2024$3,553,8003,8484,1442.9 mi
70
CO-929407
Paved · Full utilities
820.0Jul 22, 2025$3,483,4004,2483,40313.7 mi
69
CO-669705
Dirt · Power at road
1017.6May 31, 2024$2,007,8001,9732,95915.9 mi
66
CO-148827
Gravel · Power at road
538.7Mar 24, 2024$2,009,4003,7303,9858.2 mi
61
CO-888629
Gravel · Off grid
466.7Jan 30, 2024$1,401,9003,0043,6368.2 mi
59
CO-928140
Landlocked · Off grid
327.5Jun 15, 2025$576,7001,7612,6746.5 mi
59
Show adjustment detail for the top comp
  • Tract size (1158.45 ac → 1131.9 ac)+0.7%
  • Utilities (Power at road → Full utilities)+22.0%
  • Market time (15 mo)+5.2%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.