← New search
Fauquier County, VA · Sold

VA-948000

2026 County Road 77

$412,100
$2,785/ac · 148 ac
Acreage148 ac
Price per acre$2,785/ac
ZoningAgricultural
Road accessGravel
UtilitiesOff grid
TopographyFlat
ListedMay 1, 2024
Coordinates38.7062, -77.7513
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Fauquier County, Virginia. Shenandoah and Southside tracts with easement upside.

View Fauquier market data →

Step 1 · Is this a deal?

Due diligence

1 item to verify before you offer.

Risk index
6
Low risk
Wetlands5.2% of tract

Little to no mapped wetland coverage.

Average slope2.7%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

1,149 ft of deeded road frontage.

Power2,168 ft away

Service extension needed; get a utility quote.

Buildable area133.24 of 147.95 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$486,559
$386,029$587,088 · $3,289/ac on 148 ac
Asking vs estimate
-15.3%
Priced below the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $412,100
Maximum allowable offer
$278,034
$1,879/ac · +30.0% target margin

You need $134,066 off asking to hit this margin.

All-in cost$301,667
Net resale$447,634
Projected profit$145,967
ROI+48.4%
Annualized+69.2%
Break-even resale$2,216/ac
Profit if resale lands off target
-20%
$56,440
-10%
$101,204
0%
$145,967
+10%
$190,731
+20%
$235,494
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
VA-558130
Gravel · Power at road
162.6Jul 27, 2026$850,2005,2304,5696.6 mi
86
VA-798801
Gravel · Power at road
264.3Jul 27, 2026$667,6002,5262,5283.0 mi
80
VA-979018
Paved · Off grid
309.3Jul 27, 2026$887,9002,8712,9977.9 mi
79
VA-748388
Dirt · Off grid
196.0Feb 15, 2026$611,4003,1203,9987.9 mi
77
VA-837081
Gravel · Power at road
76.0Jun 29, 2026$318,4004,1883,0339.5 mi
74
VA-167867
Landlocked · Off grid
134.4Feb 25, 2024$250,8001,8672,9558.6 mi
71
VA-249029
Gravel · Full utilities
311.8May 4, 2025$1,369,2004,3923,9749.2 mi
69
VA-846633
Dirt · Off grid
55.0Apr 26, 2024$139,4002,5372,5546.3 mi
59
VA-349232
Landlocked · Full utilities
361.2Aug 4, 2024$783,5002,1693,1046.6 mi
59
VA-336621
Paved · Full utilities
54.5Jul 30, 2024$296,4005,4412,7497.7 mi
57
Show adjustment detail for the top comp
  • Tract size (162.56 ac → 147.95 ac)+2.6%
  • Utilities (Power at road → Off grid)-15.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.