← New search
Kosciusko County, IN · Sold

IN-817278

4644 County Road 120

$468,100
$4,804/ac · 97.44 ac
Acreage97.44 ac
Price per acre$4,804/ac
ZoningRecreational
Road accessDirt
UtilitiesOff grid
TopographyWooded
ListedFeb 11, 2024
Coordinates41.2476, -85.8979
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Kosciusko County, Indiana. Tillable ground plus small recreational tracts near the Hoosier National Forest.

View Kosciusko market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
29
Low risk
Wetlands19.2% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope7.4%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

1,769 ft of deeded road frontage.

Power14,572 ft away

A long utility run — price in solar/off-grid instead.

Buildable area74.79 of 97.44 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$416,043
$363,019$469,068 · $4,270/ac on 97.44 ac
Asking vs estimate
+12.5%
Priced above the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $468,100
Maximum allowable offer
$237,739
$2,440/ac · +30.0% target margin

You need $230,361 off asking to hit this margin.

All-in cost$257,947
Net resale$382,760
Projected profit$124,813
ROI+48.4%
Annualized+69.2%
Break-even resale$2,877/ac
Profit if resale lands off target
-20%
$48,261
-10%
$86,537
0%
$124,813
+10%
$163,089
+20%
$201,365
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
IN-597461
Dirt · Off grid
111.3Nov 1, 2024$424,7003,8184,2420.2 mi
80
IN-787324
Gravel · Off grid
100.7Sep 14, 2024$442,5004,3924,1155.4 mi
75
IN-868011
Dirt · Full utilities
165.7Jul 14, 2025$1,008,0006,0835,0843.1 mi
73
IN-195706
Dirt · Off grid
31.2Sep 20, 2025$152,1004,8754,0015.2 mi
72
IN-326161
Gravel · Off grid
43.4Feb 20, 2025$243,9005,6224,3052.5 mi
71
IN-755616
Dirt · Full utilities
29.2Jul 27, 2026$181,3006,2013,3899.0 mi
70
IN-936629
Paved · Off grid
60.9Jul 6, 2024$384,5006,3144,4963.5 mi
68
IN-835790
Gravel · Off grid
33.2Nov 3, 2025$171,9005,1843,6783.7 mi
67
IN-545629
Dirt · Power at road
29.5Oct 23, 2024$213,7007,2435,1923.5 mi
61
Show adjustment detail for the top comp
  • Tract size (111.25 ac → 97.44 ac)+3.3%
  • Market time (21 mo)+7.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.