← New search
Larimer County, CO · Sold

CO-831025

5878 County Road 81

$12,500
$6,614/ac · 1.89 ac
Acreage1.89 ac
Price per acre$6,614/ac
ZoningResidential
Road accessLandlocked
UtilitiesOff grid
TopographySloped
ListedNov 9, 2024
Coordinates40.7584, -105.4336
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Larimer County, Colorado. Front Range spillover and San Luis Valley off-grid lots moving fast.

View Larimer market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
56
High risk
Wetlands2.2% of tract

Little to no mapped wetland coverage.

Average slope26.4%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power13,298 ft away

A long utility run — price in solar/off-grid instead.

Buildable area1.11 of 1.89 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$9,985
$7,563$12,407 · $5,283/ac on 1.89 ac
Asking vs estimate
+25.2%
Priced above the comp set

Weighted from 9 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $12,500
Maximum allowable offer
$5,706
$3,019/ac · +30.0% target margin

You need $6,794 off asking to hit this margin.

All-in cost$6,191
Net resale$9,186
Projected profit$2,995
ROI+48.4%
Annualized+69.2%
Break-even resale$3,561/ac
Profit if resale lands off target
-20%
$1,158
-10%
$2,077
0%
$2,995
+10%
$3,914
+20%
$4,833
Comparable sales9 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
CO-241428
Gravel · Off grid
2.5Jul 18, 2025$20,7008,1655,8406.7 mi
73
CO-171949
Paved · Off grid
3.7Jul 27, 2026$22,8006,1913,63910.8 mi
73
CO-912620
Landlocked · Full utilities
6.0Jul 27, 2026$36,1006,0094,3623.9 mi
73
CO-500064
Gravel · Power at road
0.9Jul 27, 2026$6,6007,0614,05110.1 mi
71
CO-550426
Landlocked · Off grid
1.2Sep 6, 2025$8,2006,6596,87612.6 mi
71
CO-570378
Dirt · Full utilities
1.2May 18, 2025$8,0006,7563,8883.2 mi
70
CO-941281
Dirt · Power at road
2.3Jan 11, 2025$22,2009,7277,00211.2 mi
69
CO-940030
Dirt · Power at road
0.9Apr 3, 2025$7,3007,9065,56416.4 mi
63
CO-562362
Dirt · Full utilities
5.0Jun 16, 2025$55,40011,1296,62416.3 mi
62
Show adjustment detail for the top comp
  • Tract size (2.53 ac → 1.89 ac)+0.6%
  • Access (Gravel → Landlocked)-32.0%
  • Market time (13 mo)+4.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.