← New search
Sullivan County, NH · Sold

NH-857987

9881 County Road 73

$1,983,800
$13,536/ac · 147 ac
Acreage147 ac
Price per acre$13,536/ac
ZoningRecreational
Road accessGravel
UtilitiesOff grid
TopographyWooded
ListedMar 8, 2024
Coordinates43.2997, -72.1345
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Sullivan County, New Hampshire. White Mountain camp lots and buildable woodland.

View Sullivan market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
29
Low risk
Wetlands19.0% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope7.5%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

2,870 ft of deeded road frontage.

Power9,742 ft away

A long utility run — price in solar/off-grid instead.

Buildable area112.78 of 146.56 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,704,544
$1,351,951$2,057,137 · $11,630/ac on 147 ac
Asking vs estimate
+16.4%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,983,800
Maximum allowable offer
$974,025
$6,646/ac · +30.0% target margin

You need $1,009,775 off asking to hit this margin.

All-in cost$1,056,817
Net resale$1,568,180
Projected profit$511,363
ROI+48.4%
Annualized+69.2%
Break-even resale$7,838/ac
Profit if resale lands off target
-20%
$197,727
-10%
$354,545
0%
$511,363
+10%
$668,181
+20%
$824,999
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NH-217859
Landlocked · Power at road
133.6Jul 21, 2026$1,049,4007,8569,6111.8 mi
86
NH-588302
Gravel · Full utilities
184.1Mar 19, 2026$2,546,50013,83010,4256.9 mi
84
NH-507920
Paved · Off grid
139.6Jul 27, 2026$1,501,80010,7569,01910.9 mi
84
NH-589381
Gravel · Full utilities
402.3Feb 24, 2026$5,619,00013,96613,2165.6 mi
74
NH-628522
Dirt · Power at road
215.9Aug 7, 2025$2,275,80010,53912,0798.6 mi
70
NH-569018
Dirt · Power at road
309.3Mar 19, 2026$2,381,8007,7009,5417.4 mi
70
NH-887582
Paved · Power at road
109.3Jan 5, 2024$1,474,40013,4899,9959.1 mi
69
NH-227365
Gravel · Power at road
93.4Dec 20, 2024$1,912,20020,47416,5958.2 mi
68
NH-688982
Dirt · Power at road
301.4Feb 23, 2025$3,557,60011,80515,1566.1 mi
68
NH-698555
Gravel · Full utilities
221.2Feb 27, 2024$3,085,30013,95012,0079.7 mi
66
Show adjustment detail for the top comp
  • Tract size (133.58 ac → 146.56 ac)-2.4%
  • Access (Landlocked → Gravel)+47.1%
  • Utilities (Power at road → Off grid)-15.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.