← New search
Sullivan County, NH · Sold

NH-698555

119 County Road 355

$3,151,500
$14,249/ac · 221 ac
Acreage221 ac
Price per acre$14,249/ac
ZoningUnzoned
Road accessGravel
UtilitiesFull utilities
TopographyWooded
ListedJan 9, 2024
Coordinates43.4292, -72.2070
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Sullivan County, New Hampshire. White Mountain camp lots and buildable woodland.

View Sullivan market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
22
Low risk
Wetlands18.5% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope8.8%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessDeeded frontage

3,226 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area171.24 of 221.17 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$3,149,384
$2,568,913$3,729,856 · $14,240/ac on 221 ac
Asking vs estimate
+0.1%
In line with the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $3,151,500
Maximum allowable offer
$1,799,648
$8,137/ac · +30.0% target margin

You need $1,351,852 off asking to hit this margin.

All-in cost$1,952,618
Net resale$2,897,433
Projected profit$944,815
ROI+48.4%
Annualized+69.2%
Break-even resale$9,596/ac
Profit if resale lands off target
-20%
$365,329
-10%
$655,072
0%
$944,815
+10%
$1,234,559
+20%
$1,524,302
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NH-507920
Paved · Off grid
139.6Jul 27, 2026$1,501,80010,75611,5643.3 mi
83
NH-628522
Dirt · Power at road
215.9Aug 7, 2025$2,275,80010,53915,4882.0 mi
81
NH-588302
Gravel · Full utilities
184.1Mar 19, 2026$2,546,50013,83013,36710.8 mi
80
NH-589381
Gravel · Full utilities
402.3Feb 24, 2026$5,619,00013,96616,9464.4 mi
77
NH-839209
Paved · Off grid
355.2May 12, 2025$2,776,5007,81711,4802.9 mi
75
NH-217859
Landlocked · Power at road
133.6Jul 21, 2026$1,049,4007,85612,3238.7 mi
75
NH-569018
Dirt · Power at road
309.3Mar 19, 2026$2,381,8007,70012,2348.9 mi
75
NH-688982
Dirt · Power at road
301.4Feb 23, 2025$3,557,60011,80519,4343.7 mi
71
NH-857987
Gravel · Off grid
146.6Feb 5, 2025$1,852,90012,64217,2489.7 mi
69
NH-887582
Paved · Power at road
109.3Jan 5, 2024$1,474,40013,48912,8161.0 mi
64
Show adjustment detail for the top comp
  • Tract size (139.62 ac → 221.17 ac)-11.8%
  • Access (Paved → Gravel)-15.3%
  • Utilities (Off grid → Full utilities)+43.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.