← New search
Sullivan County, NH · Sold

NH-588302

2162 County Road 79

$2,360,100
$12,818/ac · 184 ac
Acreage184 ac
Price per acre$12,818/ac
ZoningRecreational
Road accessGravel
UtilitiesFull utilities
TopographyRolling
ListedFeb 6, 2025
Coordinates43.2791, -72.2680
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Sullivan County, New Hampshire. White Mountain camp lots and buildable woodland.

View Sullivan market data →

Step 1 · Is this a deal?

Due diligence

5 items to verify before you offer.

Risk index
30
Low risk
Wetlands16.3% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope10.0%

Rolling to steep in places; pad prep likely.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

PowerOn site

Power at or near the road.

Buildable area146.41 of 184.13 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$2,984,822
$2,385,282$3,584,363 · $16,210/ac on 184 ac
Asking vs estimate
-20.9%
Priced below the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $2,360,100
Maximum allowable offer
$1,705,613
$9,263/ac · +30.0% target margin

You need $654,487 off asking to hit this margin.

All-in cost$1,850,590
Net resale$2,746,037
Projected profit$895,447
ROI+48.4%
Annualized+69.2%
Break-even resale$10,924/ac
Profit if resale lands off target
-20%
$346,239
-10%
$620,843
0%
$895,447
+10%
$1,170,050
+20%
$1,444,654
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NH-217859
Landlocked · Power at road
133.6Jul 21, 2026$1,049,4007,85612,9698.2 mi
78
NH-507920
Paved · Off grid
139.6Jul 27, 2026$1,501,80010,75612,1709.8 mi
78
NH-589381
Gravel · Full utilities
402.3Feb 24, 2026$5,619,00013,96617,8346.9 mi
77
NH-857987
Gravel · Off grid
146.6Feb 5, 2025$1,852,90012,64218,1526.9 mi
77
NH-569018
Dirt · Power at road
309.3Mar 19, 2026$2,381,8007,70012,8752.4 mi
75
NH-628522
Dirt · Power at road
215.9Aug 7, 2025$2,275,80010,53916,2998.9 mi
73
NH-698555
Gravel · Full utilities
221.2Feb 27, 2024$3,085,30013,95016,20210.8 mi
70
NH-688982
Dirt · Power at road
301.4Feb 23, 2025$3,557,60011,80520,4529.0 mi
69
NH-227365
Gravel · Power at road
93.4Dec 20, 2024$1,912,20020,47422,3933.0 mi
68
NH-887582
Paved · Power at road
109.3Jan 5, 2024$1,474,40013,48913,4889.9 mi
65
Show adjustment detail for the top comp
  • Tract size (133.58 ac → 184.13 ac)-8.3%
  • Access (Landlocked → Gravel)+47.1%
  • Utilities (Power at road → Full utilities)+22.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.