← New search
Sullivan County, NH · Sold

NH-507920

2638 County Road 12

$1,742,200
$12,478/ac · 140 ac
Acreage140 ac
Price per acre$12,478/ac
ZoningUnzoned
Road accessPaved
UtilitiesOff grid
TopographyFlat
ListedMay 3, 2026
Coordinates43.4214, -72.2716
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Sullivan County, New Hampshire. White Mountain camp lots and buildable woodland.

View Sullivan market data →

Step 1 · Is this a deal?

Due diligence

5 items to verify before you offer.

Risk index
45
Moderate risk
Wetlands29.0% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope0.6%

Gentle grade, straightforward to develop.

Flood zoneA

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power12,640 ft away

A long utility run — price in solar/off-grid instead.

Buildable area94.17 of 139.62 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$1,802,274
$1,574,026$2,030,521 · $12,908/ac on 140 ac
Asking vs estimate
-3.3%
In line with the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $1,742,200
Maximum allowable offer
$1,029,871
$7,376/ac · +30.0% target margin

You need $712,329 off asking to hit this margin.

All-in cost$1,117,410
Net resale$1,658,092
Projected profit$540,682
ROI+48.4%
Annualized+69.2%
Break-even resale$8,699/ac
Profit if resale lands off target
-20%
$209,063
-10%
$374,872
0%
$540,682
+10%
$706,491
+20%
$872,300
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NH-217859
Landlocked · Power at road
133.6Jul 21, 2026$1,049,4007,85611,48710.4 mi
82
NH-839209
Paved · Off grid
355.2May 12, 2025$2,776,5007,81710,7010.9 mi
75
NH-566209
Dirt · Off grid
40.4Jul 27, 2026$549,00013,58314,0985.7 mi
75
NH-588302
Gravel · Full utilities
184.1Mar 19, 2026$2,546,50013,83012,4619.8 mi
75
NH-857987
Gravel · Off grid
146.6Feb 5, 2025$1,852,90012,64216,07810.9 mi
73
NH-628522
Dirt · Power at road
215.9Aug 7, 2025$2,275,80010,53914,4382.5 mi
72
NH-887582
Paved · Power at road
109.3Jan 5, 2024$1,474,40013,48911,9472.8 mi
72
NH-698555
Gravel · Full utilities
221.2Feb 27, 2024$3,085,30013,95014,3513.3 mi
70
NH-336730
Dirt · Off grid
59.0Jun 23, 2025$617,00010,46512,2421.1 mi
69
NH-569018
Dirt · Power at road
309.3Mar 19, 2026$2,381,8007,70011,4047.5 mi
68
Show adjustment detail for the top comp
  • Tract size (133.58 ac → 139.62 ac)-1.2%
  • Access (Landlocked → Paved)+73.5%
  • Utilities (Power at road → Off grid)-15.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.