← New search
Sullivan County, NH · Sold

NH-203412

616 County Road 49

$171,900
$32,251/ac · 5.33 ac
Acreage5.33 ac
Price per acre$32,251/ac
ZoningResidential
Road accessDirt
UtilitiesFull utilities
TopographyFlat
ListedMay 27, 2026
Coordinates43.3907, -72.2571
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Sullivan County, New Hampshire. White Mountain camp lots and buildable woodland.

View Sullivan market data →

Step 1 · Is this a deal?

Due diligence

3 items to verify before you offer.

Risk index
39
Moderate risk
Wetlands38.3% of tract

Heavy wetland coverage — assume a delineation and permitting delay.

Average slope3.2%

Gentle grade, straightforward to develop.

Flood zoneAE

Inside the 100-year floodplain — insurance and elevation apply.

Legal accessDeeded frontage

245 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area3.12 of 5.33 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$122,281
$99,336$145,226 · $22,942/ac on 5.33 ac
Asking vs estimate
+40.6%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $171,900
Maximum allowable offer
$69,875
$13,110/ac · +30.0% target margin

You need $102,025 off asking to hit this margin.

All-in cost$75,814
Net resale$112,499
Projected profit$36,684
ROI+48.4%
Annualized+69.2%
Break-even resale$15,461/ac
Profit if resale lands off target
-20%
$14,185
-10%
$25,435
0%
$36,684
+10%
$47,934
+20%
$59,184
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NH-143516
Gravel · Off grid
5.8Feb 22, 2026$118,80020,65826,1095.2 mi
85
NH-682571
Dirt · Power at road
2.9Apr 14, 2026$47,10016,25719,6611.7 mi
82
NH-103099
Gravel · Off grid
4.3Jul 27, 2026$76,60018,01222,0625.5 mi
81
NH-391871
Dirt · Full utilities
1.8Apr 17, 2026$45,50026,02225,4954.0 mi
77
NH-764344
Gravel · Off grid
10.5Jun 3, 2026$130,40012,45716,1946.9 mi
72
NH-714406
Dirt · Power at road
10.9Feb 26, 2026$220,30020,11626,2327.6 mi
71
NH-842039
Dirt · Full utilities
2.0Mar 30, 2025$47,00023,84524,4323.3 mi
67
NH-174098
Landlocked · Off grid
8.8Feb 12, 2025$137,40015,68431,1816.4 mi
66
NH-472114
Dirt · Full utilities
2.1Jul 23, 2024$39,40018,92519,9404.2 mi
65
NH-755059
Gravel · Power at road
17.6Dec 7, 2024$245,50013,97517,2717.6 mi
57
Show adjustment detail for the top comp
  • Access (Gravel → Dirt)-14.0%
  • Utilities (Off grid → Full utilities)+43.5%
  • Market time (6 mo)+2.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.