← New search
Washington County, CO · Sold

CO-188042

4777 County Road 158

$574,600
$1,884/ac · 305 ac
Acreage305 ac
Price per acre$1,884/ac
ZoningRecreational
Road accessDirt
UtilitiesOff grid
TopographyRolling
ListedApr 26, 2025
Coordinates40.0160, -103.1698
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Washington County, Colorado. Front Range spillover and San Luis Valley off-grid lots moving fast.

View Washington market data →

Step 1 · Is this a deal?

Due diligence

5 items to verify before you offer.

Risk index
34
Moderate risk
Wetlands17.8% of tract

Partial wetlands. Verify the delineated build envelope.

Average slope4.9%

Gentle grade, straightforward to develop.

Flood zoneShaded X

Moderate flood hazard on part of the tract.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power13,746 ft away

A long utility run — price in solar/off-grid instead.

Buildable area238.21 of 305.04 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$738,503
$563,321$913,685 · $2,421/ac on 305 ac
Asking vs estimate
-22.2%
Priced below the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $574,600
Maximum allowable offer
$422,001
$1,383/ac · +30.0% target margin

You need $152,599 off asking to hit this margin.

All-in cost$457,871
Net resale$679,422
Projected profit$221,551
ROI+48.4%
Annualized+69.3%
Break-even resale$1,632/ac
Profit if resale lands off target
-20%
$85,667
-10%
$153,609
0%
$221,551
+10%
$289,494
+20%
$357,436
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
CO-698527
Gravel · Off grid
433.5Jul 27, 2026$1,317,1003,0392,9052.5 mi
83
CO-687919
Dirt · Power at road
279.0Apr 22, 2026$907,1003,2512,7289.4 mi
82
CO-396783
Paved · Off grid
122.5Jun 9, 2026$589,5004,8102,7474.8 mi
77
CO-247424
Gravel · Power at road
194.9Jun 22, 2025$506,4002,5981,7521.6 mi
73
CO-967211
Gravel · Off grid
167.1Jun 26, 2025$763,6004,5703,4751.1 mi
72
CO-627810
Landlocked · Power at road
257.9Jan 5, 2025$572,7002,2212,4287.6 mi
71
CO-717499
Paved · Off grid
205.8May 18, 2024$721,1003,5032,4973.4 mi
69
CO-909261
Landlocked · Off grid
737.7Dec 9, 2025$783,9001,0631,8029.9 mi
66
CO-979045
Landlocked · Power at road
630.8Nov 15, 2025$936,8001,4852,04612.0 mi
64
CO-139280
Gravel · Power at road
747.9Jan 29, 2026$1,140,0001,5241,49211.7 mi
64
Show adjustment detail for the top comp
  • Tract size (433.46 ac → 305.04 ac)+10.9%
  • Access (Gravel → Dirt)-14.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.