← New search
Wilson County, TN · Sold

TN-555589

7834 County Road 387

$213,000
$7,432/ac · 28.66 ac
Acreage28.66 ac
Price per acre$7,432/ac
ZoningUnzoned
Road accessDirt
UtilitiesPower at road
TopographyRolling
ListedFeb 9, 2024
Coordinates36.1814, -86.3641
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Wilson County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Wilson market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
5
Low risk
Wetlands6.1% of tract

Little to no mapped wetland coverage.

Average slope4.2%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

1,152 ft of deeded road frontage.

Power145 ft away

Power at or near the road.

Buildable area25.57 of 28.66 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$221,836
$189,005$254,667 · $7,740/ac on 28.66 ac
Asking vs estimate
-4.0%
In line with the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $213,000
Maximum allowable offer
$126,763
$4,423/ac · +30.0% target margin

You need $86,237 off asking to hit this margin.

All-in cost$137,538
Net resale$204,089
Projected profit$66,551
ROI+48.4%
Annualized+69.3%
Break-even resale$5,216/ac
Profit if resale lands off target
-20%
$25,733
-10%
$46,142
0%
$66,551
+10%
$86,960
+20%
$107,369
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-815297
Gravel · Off grid
23.2Jul 27, 2026$160,3006,9086,7895.6 mi
82
TN-595942
Gravel · Off grid
37.0Nov 16, 2025$228,7006,1796,7285.0 mi
75
TN-426272
Dirt · Off grid
47.0Aug 23, 2025$335,2007,1309,5283.4 mi
74
TN-334792
Dirt · Power at road
16.1Jul 17, 2025$159,2009,8919,5724.5 mi
73
TN-225084
Landlocked · Off grid
19.9Oct 13, 2025$88,1004,4316,4805.9 mi
72
TN-736699
Dirt · Power at road
64.1Sep 25, 2024$422,2006,5918,2744.2 mi
72
TN-357260
Landlocked · Off grid
96.2Mar 15, 2026$362,6003,7717,2953.7 mi
71
TN-707140
Gravel · Off grid
88.2Jul 27, 2026$515,8005,8507,4238.9 mi
67
TN-264249
Landlocked · Off grid
10.9Mar 9, 2026$53,5004,9226,6438.3 mi
66
TN-757148
Dirt · Full utilities
88.7Sep 8, 2025$731,2008,2458,8019.3 mi
63
Show adjustment detail for the top comp
  • Tract size (23.2 ac → 28.66 ac)-3.1%
  • Access (Gravel → Dirt)-14.0%
  • Utilities (Off grid → Power at road)+17.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.