← New search
Wilson County, TN · Sold

TN-225084

5113 County Road 365

$87,300
$4,391/ac · 19.88 ac
Acreage19.88 ac
Price per acre$4,391/ac
ZoningMixed Use
Road accessLandlocked
UtilitiesOff grid
TopographySloped
ListedApr 29, 2025
Coordinates36.1010, -86.3297
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Wilson County, Tennessee. Cumberland Plateau and Middle Tennessee tracts; retirees and cabin builders.

View Wilson market data →

Step 1 · Is this a deal?

Due diligence

4 items to verify before you offer.

Risk index
56
High risk
Wetlands2.5% of tract

Little to no mapped wetland coverage.

Average slope30.6%

Steep ground — expect meaningful site work to build.

Flood zoneX

Outside the mapped floodplain.

Legal accessLandlocked

No legal access of record — resale is severely limited.

Power6,270 ft away

A long utility run — price in solar/off-grid instead.

Buildable area11.63 of 19.88 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$108,921
$93,261$124,582 · $5,479/ac on 19.88 ac
Asking vs estimate
-19.9%
Priced below the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $87,300
Maximum allowable offer
$62,241
$3,131/ac · +30.0% target margin

You need $25,059 off asking to hit this margin.

All-in cost$67,531
Net resale$100,207
Projected profit$32,676
ROI+48.4%
Annualized+69.2%
Break-even resale$3,692/ac
Profit if resale lands off target
-20%
$12,634
-10%
$22,655
0%
$32,676
+10%
$42,697
+20%
$52,717
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
TN-815297
Gravel · Off grid
23.2Jul 27, 2026$160,3006,9084,8063.0 mi
86
TN-264249
Landlocked · Off grid
10.9Mar 9, 2026$53,5004,9224,7025.1 mi
81
TN-334792
Dirt · Power at road
16.1Jul 17, 2025$159,2009,8916,7761.5 mi
81
TN-595942
Gravel · Off grid
37.0Nov 16, 2025$228,7006,1794,7638.0 mi
74
TN-823532
Landlocked · Off grid
6.5Dec 18, 2025$34,0005,2664,8952.3 mi
71
TN-803587
Dirt · Off grid
6.7Dec 6, 2024$47,2007,0265,3952.3 mi
68
TN-426272
Dirt · Off grid
47.0Aug 23, 2025$335,2007,1306,7454.6 mi
67
TN-555589
Dirt · Power at road
28.7Jun 12, 2024$227,1007,9226,1215.9 mi
66
TN-533494
Gravel · Off grid
6.3Jun 6, 2025$57,0009,0745,8521.4 mi
66
TN-313630
Dirt · Off grid
6.9Mar 9, 2025$44,9006,4754,9311.3 mi
65
Show adjustment detail for the top comp
  • Tract size (23.2 ac → 19.88 ac)+2.1%
  • Access (Gravel → Landlocked)-32.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.