← New search
Yavapai County, AZ · Sold

AZ-827471

9777 County Road 31

$523,700
$2,124/ac · 247 ac
Acreage247 ac
Price per acre$2,124/ac
ZoningResidential
Road accessGravel
UtilitiesFull utilities
TopographyRolling
ListedMay 13, 2026
Coordinates34.5046, -112.6415
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Yavapai County, Arizona. High-desert lots and ranch parcels; off-grid solar buyers dominate the low end.

View Yavapai market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
7
Low risk
Wetlands4.9% of tract

Little to no mapped wetland coverage.

Average slope7.6%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

3,498 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area222.73 of 246.53 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$592,136
$478,063$706,210 · $2,402/ac on 247 ac
Asking vs estimate
-11.6%
Priced below the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $523,700
Maximum allowable offer
$338,364
$1,373/ac · +30.0% target margin

You need $185,336 off asking to hit this margin.

All-in cost$367,125
Net resale$544,765
Projected profit$177,640
ROI+48.4%
Annualized+69.2%
Break-even resale$1,619/ac
Profit if resale lands off target
-20%
$68,687
-10%
$123,164
0%
$177,640
+10%
$232,117
+20%
$286,594
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
AZ-987572
Dirt · Off grid
265.2Jul 27, 2026$374,3001,4112,4103.3 mi
86
AZ-467599
Landlocked · Power at road
270.5Jul 27, 2026$352,1001,3022,4034.3 mi
85
AZ-857408
Landlocked · Power at road
235.5Jan 25, 2025$311,3001,3222,4942.1 mi
77
AZ-128309
Gravel · Full utilities
452.4Jul 27, 2026$582,7001,2881,54211.9 mi
76
AZ-258805
Landlocked · Full utilities
648.0Jul 27, 2026$615,6009501,86616.2 mi
72
AZ-697473
Paved · Power at road
246.9Nov 14, 2024$525,6002,1292,36410.4 mi
72
AZ-908112
Dirt · Power at road
392.2Jan 9, 2025$710,8001,8123,1417.5 mi
70
AZ-258733
Gravel · Off grid
615.0Mar 9, 2026$706,6001,1492,2027.8 mi
70
AZ-748896
Gravel · Power at road
692.1Jul 12, 2026$1,056,5001,5262,54212.0 mi
69
AZ-665845
Dirt · Full utilities
75.9Dec 23, 2025$273,4003,6013,16411.4 mi
67
Show adjustment detail for the top comp
  • Tract size (265.24 ac → 246.53 ac)+2.1%
  • Access (Dirt → Gravel)+16.3%
  • Utilities (Off grid → Full utilities)+43.5%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.